BASF Report 2024

10. Investments Accounted for Using the Equity Method and Other Financial Assets

The content of this section is not part of the statutory audit of the annual financial statements but has undergone a separate limited assurance by our auditor.

The content of this section is voluntary, unaudited information, which was critically read by the auditor.

Accounting policies

Joint ventures and associated companies are accounted for using the equity method. The carrying amounts of shareholdings are adjusted annually based on the pro rata share of net income, dividends and other changes in equity. Should there be indications of a reduction in the value of an investment, an impairment test is conducted and, if necessary, an impairment is recognized in the income statement. In the case of publicly listed associated companies, share prices are included in the impairment test and form the basis of valuation if there is an indication for permanent impairment or reversal of an impairment. Furthermore, earnings and the carrying amount are adjusted when accounting policies deviate or as a result of purchase price allocations.

10.1 Integral companies accounted for using the equity method

Income from integral companies accounted for using the equity method

Million €

2024

2023

Proportional income after taxes

158

196

of which joint ventures

136

180

associated companies

22

16

Other adjustments to income and expenses

–156

–4

of which joint ventures

–16

–3

associated companies

–140

–1

Income from integral companies accounted for using the equity method

2

192

The material equity-accounted shareholding that is classified as integral is BASF-YPC Company Ltd., Nanjing, China, in which BASF and Sinopec each hold 50%, and which operates the Verbund site in Nanjing, China.

Income from integral companies accounted for using the equity method decreased by €190 million in 2024. Of the decrease, €21 million related to the shareholding in Heesung Catalysts Corporation, Seoul, South Korea (joint venture), and €10 million to the shareholding in BASF-YPC Company Ltd. (joint venture). In 2024, there were also impairments of €108 million on the shareholding in Nordlicht Offshore Wind GmbH, Hamburg, Germany, and €5 million on each of the shareholdings in the joint ventures, BASF HERAEUS (China) Metal Resource Co., Ltd., Zhejiang, China, and BASF PJPC Neopentylglycol Co. Ltd., Jilin City, China in 2024. A further impairment of €19 million was attributable to the shareholding in Markor Meiou Chemical (Xinjiang) Co., Ltd., Korla, China (associated company), in connection with the expected divestiture.

Reconciliation of the carrying amounts of integral shareholdings accounted for using the equity method

Million €

Joint ventures

Associated companies

 

2024

2023

2024

2023

Carrying amounts according to the equity method as of the beginning of the year

1,842

2,107

212

249

Proportional income after taxes and other adjustments to income and expenses

120

177

–117

15

Proportional changes in other comprehensive income

–12

–134

9

–11

Total comprehensive income

108

43

–109

4

Changes in the scope of consolidation

–10

Additions

8

598

Disposals

–80

–7

Transfers

–160

–297

–21

–34

Carrying amounts according to the equity method as of the end of the year

1,798

1,842

600

212

Proportional changes in other comprehensive income included income and expense recognized directly in equity and related, in addition to currency effects, to changes in the fair value of derivatives in connection with long-term power supply agreements, particularly at the HKZ Investor Holding B.V. joint venture in Arnhem, Netherlands. The company holds shares in the Hollandse Kust Zuid offshore wind farm and manages the power supply agreements with the wind farm.

Changes in the scope of consolidation in 2023 resulted from the reclassification of Changchun Chemetall Chemicals Co., Ltd., Changchun, China.

Additions in 2024 mainly related to the shareholding in the associated company, Nordlicht Offshore Wind GmbH, Hamburg, Germany.

Disposals in 2024 were mainly due to decreases in capital of the associated companies, Shanghai Lianheng Isocyanate Co. Ltd., Shanghai, China, and Markor Meiou Chemical (Xinjiang) Co., Ltd. In addition, disposals in both years included capital reductions for Yara Freeport LLC, Freeport, Texas (associated company).

Transfers in both years primarily included dividend payments by the joint ventures, Heesung Catalysts Corporation, BASF-YPC Company Ltd., Southeast Texas Pipelines LLC, Houston, Texas, and N.E. Chemcat Corporation, Tokyo, Japan.

Additional information on the BASF-YPC Company Ltd. material integral investment accounted for using the equity method

Financial information on BASF-YPC Company Ltd., Nanjing, China (100%)

Million €

Dec. 31, 2024

Dec. 31, 2023

Balance sheet

 

 

Noncurrent assets

846

911

Current assets

943

838

of which cash and cash equivalents

205

261

Assets

1,789

1,749

 

 

 

 

 

 

Equity

1,559

1,492

Noncurrent liabilities

1

5

of which financial indebtedness

Current liabilities

229

252

of which financial indebtedness

Total equity and liabilities

1,789

1,749

 

 

 

 

 

 

Statement of income

2024

2023

Sales revenue

2,627

2,537

Amortization/impairments and reversals of impairments

–135

–142

Interest income

5

9

Interest expenses

Income taxes

–19

–25

Income after taxes and other adjustments to income and expenses

55

76

Changes in other comprehensive income

54

–115

Reconciliation of the carrying amount of the shareholding in BASF-YPC Company Ltd.

Million €

 

2024

2023

BASF interest

%

50

50

Carrying amount as of the beginning of the year

 

746

938

Proportional income after taxes and other adjustments to income and expenses

 

28

38

Proportional changes in other comprehensive income

 

27

–58

Dividends received

 

–21

–172

Carrying amount as of the end of the year

 

780

746

10.2 Non-integral companies accounted for using the equity method

Income from non-integral companies accounted for using the equity method

Million €

2024

2023

Proportional income after taxes

269

–66

Other adjustments to income and expenses including disposal gain from the sale of Wintershall Dea’s E&P business

382

–48

Income from non-integral companies accounted for using the equity method

651

–114

The non-integral companies accounted for using the equity method are exclusively associated companies.

On September 3, 2024, BASF completed the sale of Wintershall Dea’s exploration and production business (E&P business) to Harbour Energy plc, London, United Kingdom. In return for the transfer of the E&P business, BASF received a cash payment and 39.59% of shares in Harbour Energy. BASF exercises significant influence over Harbour Energy and accounts for the shareholding accordingly using the equity method. Following the transaction, Harbour Energy and Wintershall Dea represent the material non-integral shareholdings accounted for using the equity method.

BASF continues to hold a 72.7% stake in Wintershall Dea, which was converted from a stock corporation (AG) to a limited liability company (GmbH) on September 23, 2024. The remaining shares are held by LetterOne. Wintershall Dea is classified as an associated company because, in addition to BASF and LetterOne, independent members are also represented in the board responsible for decisions about relevant activities and BASF can thus only exercise significant influence.

Stahl Lux 2 S.A., Luxembourg (BASF interest: 16.32%), and CIMO Compagnie industrielle de Monthey S.A., Monthey, Switzerland (BASF interest: 15.0%), are classified as associated companies as BASF is represented in the relevant boards and can thus exercise significant influence over the companies.

Income from non-integral companies accounted for using the equity method increased by €765 million in 2024, mainly due to the gain on the disposal of Wintershall Dea’s E&P business to Harbour Energy in the amount of €390 million (before taxes).

The investment in Harbour Energy was initially recorded at the share’s closing rate on September 3, 2024, (£2.86) plus the directly attributable acquisition costs. The difference between the carrying amount of the shareholding and Harbour Energy’s proportional equity was allocated as part of an external appraisal (purchase price allocation). The portion of the difference allocated to assets will lead to corresponding adjustments to earnings and investment value in subsequent periods. Harbour shares were quoted at £2.55 per share as of December 31, 2024. The market value of the Harbour Energy shares held by BASF was therefore €2,063 million as of the balance sheet date. Because the share price had risen again in the course of January 2025 to values above those on the date of acquisition, there was no significant or lasting decline in fair value.

The shareholding in Wintershall Dea was reviewed for any indication of impairment. There was no indication of impairment.

Reconciliation of carrying amounts of non-integral associated companies accounted for using the equity method

Million €

Associated companies

 

2024

2023

Carrying amounts according to the equity method as of the beginning of the year

4,518

4,645

Proportional income after taxes and other adjustments to income and expenses

262

–120

Proportional changes in other comprehensive income

112

307

Total comprehensive income

373

187

Changes in the scope of consolidation and disposals

–3,512

–24

Additions

2,294

Transfers

–262

–291

Carrying amounts according to the equity method as of the end of the year

3,411

4,518

In 2024, proportional changes in other comprehensive income included changes in the fair value of derivatives as well as currency effects, primarily at Harbour Energy and Wintershall Dea. The sale of Wintershall Dea’s E&P business to Harbour Energy led to differences arising from currency translation in the amount of €43 million and changes in the fair value of derivatives in the amount of €2 million, which were recognized as expenses in the disposal gain.

In 2023, primarily changes in the fair value of derivatives used to hedge gas prices and impairments of Wintershall Dea’s shareholdings in Russian companies arose, which are measured at fair value through other comprehensive income in accordance with IFRS 9.

Changes in the scope of consolidation and disposals in 2024 particularly related to the disposal of the carrying amount of the shareholding in Wintershall Dea attributable to the sold E&P business. In 2023, in addition to the sale of the shareholding in Quantafuel ASA, Oslo, Norway, there were adjustments to the scope of consolidation at Wintershall Dea. Disposals in 2023 included capital reductions for the associated company, Stahl Lux 2 SA, Luxembourg.

Additions included the shareholding in Harbour Energy at fair value plus directly attributable incidental acquisition costs.

In both years, transfers included dividend payments from Wintershall Dea GmbH (Wintershall Dea AG until September 23, 2024).

Additional information on the Harbour Energy and Wintershall Dea material non-integral shareholdings accounted for using the equity method

The following table contains financial information on the Harbour Energy material non-integral shareholding accounted for using the equity method, including adjustments for fair value made at initial recognition and the resulting effects on earnings.

Financial information on Harbour Energy plc, London, United Kingdom (100%)

Million €

Dec. 31, 2024

Balance sheet

 

Noncurrent assetsa

26,207

Current assets

3,498

of which cash and cash equivalents

775

Assets of disposal groups

267

of which cash and cash equivalents

11

Assets

29,972

 

 

 

 

Equity attributable to shareholders of Harbour Energy plc

5,150

Subordinate bonds issued by Harbour Energy

1,504

Equity

6,654

Noncurrent liabilities

17,914

of which financial indebtedness

4,057

Current liabilities

5,180

of which financial indebtedness

976

Liabilities of disposal groups

224

of which financial indebtedness

Total equity and liabilities

29,972

 

 

 

 

Statement of income

Sept.-Dec. 2024

Sales revenue

3,335

Depreciation and amortization/impairment and reversals of impairments

–1,325

Interest income

33

Interest expenses

–73

Income taxes

–849

Income after taxes and other adjustments to income and expenses

–151

Changes in other comprehensive income and other changes in equity

320

a

Goodwill from fair value adjustments is shown in the following table.

Reconciliation of the carrying amount of the shareholding in Harbour Energy

Million €

 

2024

BASF’s share of equity attributable to shareholders of Harbour Energy plc

%

39.59

Addition of the carrying amount as of September 3

 

2,294

of which proportional goodwill from fair value adjustments

 

498

Proportional income after taxes and other adjustments to income and expenses

 

–60

Proportional changes in other comprehensive income and other changes in equity

 

127

Dividends received

 

Carrying amount as of the end of the year

 

2,361

of which proportional goodwill from fair value adjustments

 

529

The following table contains financial information on the Wintershall Dea material non-integral shareholding accounted for using the equity method, including adjustments for fair value made at initial recognition and the resulting effects on earnings.

Financial information on Wintershall Dea, Kassel/Hamburg, Germany (100%)

Million €

Dec. 31, 2024

Dec. 31, 2023

Balance sheet

 

 

Noncurrent assetsa

266

236

Current assets

1,403

1,199

of which cash and cash equivalents

1,186

987

Assets of disposal groups

2

16,767

of which cash and cash equivalents

221

Assets

1,671

18,202

 

 

 

 

 

 

Equity attributable to shareholders of Wintershall Dea GmbHb

562

2,670

Subordinate bonds issued by Wintershall Dea

1,525

Equity

562

4,195

Noncurrent liabilities

522

473

of which financial indebtedness

28

26

Current liabilities

587

574

of which financial indebtedness

246

176

Liabilities of disposal groups

12,960

of which financial indebtedness

3,126

Total equity and liabilities

1,671

18,202

 

 

 

 

 

 

Statement of incomec

2024

2023

Sales revenue

139

3,292

Depreciation and amortization/impairment and reversals of impairments

39

480

Interest income

85

103

Interest expenses

–20

–27

Income taxes

–44

–200

Income after taxes and other adjustments to income and expenses from continuing operations

41

2

Income after taxes and other adjustments to income and expenses from discontinued operations

426c

–182

Changes in other comprehensive income

–26

424

a

Goodwill resulting from fair value adjustments is shown in the following table.

b

Wintershall Dea AG until September 23, 2024

c

This does not include earnings from the spin-off recognized in Wintershall Dea’s financial statements or the effects on earnings resulting from presentation of the assets and liabilities transferred to Harbour Energy as a disposal group (€4,420 million).

Reconciliation of the carrying amount of the shareholding in Wintershall Dea

Million €

 

2024

2023

BASF’s share of equity attributable to shareholders of Wintershall Dea GmbHa

%

72.70

72.70

Carrying amount as of the beginning of the year

 

4,251

4,364

of which proportional goodwill from fair value adjustments

 

2,310

2,306

Disposal of the carrying amount attributable to the business sold to Harbour Energy

 

–2,956

Proportional income after taxes and other adjustments to income and expenses

 

340

–130

Proportional changes in other comprehensive income

 

–19

308

Dividends received / capital repayments

 

–818

–291

Carrying amount as of the end of the year

 

798

4,251

of which proportional goodwill from fair value adjustments

 

389

2,310

a

Wintershall Dea AG until September 23, 2024

10.3 Other shareholdings and financial assets

Net income from other shareholdings

Million €

2024

2023

Dividends and similar income

38

44

Income from the disposal of / measurement at fair value of shareholdings

31

9

Income from profit transfer agreements / tax allocation to shareholdings

7

3

Income from other shareholdings

76

55

Expenses from loss transfer agreements

–107

–68

Write-downs to fair value / losses from the sale of shareholdings

–22

–73

Expenses from other shareholdings

–129

–141

Net income from other shareholdings

–53

–86

Net income from other shareholdings in 2024 increased year on year by €33 million. In addition to higher income from the sale of shareholdings, amortization of the fair value of shareholdings was lower in 2024.

Carrying amounts of other financial assets

Million €

Dec. 31, 2024

Dec. 31, 2023

Other shareholdings

533

536

Long-term securities

632

563

Other financial assets

1,165

1,099

Policy
In this report, we use the word policy or requirement to describe internal frameworks that set out the fundamental guidelines of our company. At BASF, policies are set by the Board of Executive Directors and define principles relating to a specific topic. Separate requirements define the processes for implementing a policy.

This content fulfills the Disclosure Requirements of the European Sustainability Reporting Standards (ESRS). The  ESRS Index gives an overview of the references to the ESRSs in this report.

Topic filter

Results for