Ten-Year Summary
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Statement of income |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Sales |
74,326 |
70,449 |
57,550 |
61,223a |
60,220b |
59,316 |
59,149 |
78,598 |
87,327 |
68,902 |
||||||||||||||||
Income from operations (EBIT) |
7,626 |
6,248 |
6,275 |
7,587a |
5,974b |
4,201 |
–191 |
7,677 |
6,548 |
2,240 |
||||||||||||||||
Income before income taxes |
7,203 |
5,548 |
5,395 |
6,882a |
5,233b |
3,302 |
–1,562 |
7,448 |
1,190 |
1,420 |
||||||||||||||||
Income after taxes from continuing operations |
– |
– |
– |
5,592a |
4,116b |
2,546 |
–1,471 |
6,018 |
–391 |
379 |
||||||||||||||||
Income after taxes from discontinued operations |
– |
– |
– |
760a |
863b |
5,945 |
396 |
–36 |
– |
– |
||||||||||||||||
Income after taxes |
5,492 |
4,301 |
4,255 |
6,352 |
4,979 |
8,491 |
–1,075 |
5,982 |
–391 |
379 |
||||||||||||||||
Net income |
5,155 |
3,987 |
4,056 |
6,078 |
4,707 |
8,421 |
–1,060 |
5,523 |
–627 |
225 |
||||||||||||||||
Income from operations before depreciation, amortization and special items (EBITDA before special items) |
10,454 |
10,508 |
10,327 |
10,738a |
9,271b |
8,324 |
7,435 |
11,348 |
10,762 |
7,671 |
||||||||||||||||
EBIT before special items |
7,357 |
6,739 |
6,309 |
7,645a |
6,281b |
4,643 |
3,560 |
7,768 |
6,878 |
3,806 |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Capital expenditures, depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Additions to property, plant and equipment and intangible assets |
7,285 |
6,013 |
7,258 |
4,364 |
10,735 |
4,097 |
4,869 |
4,881 |
4,967 |
6,006 |
||||||||||||||||
of which property, plant and equipment | 6,369 |
5,742 |
4,377 |
4,028 |
5,040 |
3,842 |
4,075 |
4,410 |
4,842 |
5,864 |
||||||||||||||||
Depreciation and amortization of property, plant and equipment and intangible assets |
3,417 |
4,401 |
4,251 |
4,202 |
3,750 |
4,146 |
6,685 |
3,678 |
4,200 |
4,941 |
||||||||||||||||
of which property, plant and equipment | 2,770 |
3,600 |
3,691 |
3,586 |
3,155 |
3,408 |
5,189 |
3,064 |
3,549 |
4,062 |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Employees at year-end |
113,292 |
112,435 |
113,830 |
115,490 |
122,404 |
117,628 |
110,302 |
111,047 |
111,481 |
111,991 |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Personnel expenses |
9,224 |
9,982 |
10,165 |
10,610 |
10,659 |
10,924 |
10,576 |
11,097 |
11,400 |
10,950 |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Research and development expenses |
1,884 |
1,953 |
1,863 |
1,843a |
1,994b |
2,158 |
2,086 |
2,216 |
2,298 |
2,130 |
||||||||||||||||
|
|
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
|||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance sheet (IFRS) |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total assets |
|
71,359 |
70,836 |
76,496 |
78,768 |
86,556 |
86,950 |
80,292 |
87,383 |
84,472 |
77,395 |
|||||||||||||||||||||
Noncurrent assets |
|
43,939 |
46,270 |
50,550 |
47,623 |
43,335 |
55,960 |
50,424 |
52,332 |
47,050 |
45,923 |
|||||||||||||||||||||
of which intangible assets |
|
12,967 |
12,537 |
15,162 |
13,594 |
16,554 |
14,525 |
13,145 |
13,499 |
13,273 |
12,216 |
|||||||||||||||||||||
of which property, plant and equipment |
|
23,496 |
25,260 |
26,413 |
25,258 |
20,780 |
21,792 |
19,647 |
21,553 |
22,967 |
24,080 |
|||||||||||||||||||||
Current assets |
|
27,420 |
24,566 |
25,946 |
31,145 |
43,221 |
30,990 |
29,868 |
35,051 |
37,422 |
31,472 |
|||||||||||||||||||||
of which inventories |
|
11,266 |
9,693 |
10,005 |
10,303 |
12,166 |
11,223 |
10,010 |
13,868 |
16,028 |
13,876 |
|||||||||||||||||||||
of which accounts receivable, trade |
|
10,385 |
9,516 |
10,952 |
10,801 |
10,665 |
9,093 |
9,466 |
11,942 |
12,055 |
10,414 |
|||||||||||||||||||||
of which cash and cash equivalents |
|
1,718 |
2,241 |
1,375 |
6,495 |
2,300 |
2,427 |
4,330 |
2,624 |
2,516 |
2,624 |
|||||||||||||||||||||
Equity |
|
28,195 |
31,545 |
32,568 |
34,756 |
36,109 |
42,350 |
34,398 |
42,081 |
40,923 |
36,646 |
|||||||||||||||||||||
Total liabilities |
|
43,164 |
39,291 |
43,928 |
44,012 |
50,447 |
44,600 |
45,894 |
45,301 |
43,550 |
40,750 |
|||||||||||||||||||||
of which financial indebtedness |
|
15,384 |
15,197 |
16,312 |
18,032 |
20,841 |
18,377 |
19,214 |
17,184 |
19,016 |
19,268 |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Key data |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Earnings per share |
€ |
5.61 |
4.34 |
4.42 |
6.62a |
5.12 |
9.17 |
–1.15 |
6.01 |
–0.70 |
0.25 |
|||||||||||||||||||||
Adjusted earnings per share |
€ |
5.44 |
5.00 |
4.83 |
6.44a |
5.87 |
4.00 |
3.21 |
6.76 |
6.96 |
2.78 |
|||||||||||||||||||||
Cash flows from operating activities |
|
6,958 |
9,446 |
7,717 |
8,785 |
7,939 |
7,474 |
5,413 |
7,245 |
7,709 |
8,111 |
|||||||||||||||||||||
EBITDA margin before special items |
% |
14.1 |
14.9 |
17.9 |
17.5a |
15.4b |
14.0 |
12.6 |
14.4 |
12.3 |
11.1 |
|||||||||||||||||||||
Return on assets |
% |
11.7 |
8.7 |
8.2 |
9.5a |
7.1 |
4.5 |
–1.2 |
9.5 |
2.1 |
2.8 |
|||||||||||||||||||||
Return on equity after tax |
% |
19.7 |
14.4 |
13.3 |
18.9 |
14.1 |
21.6 |
–2.8 |
15.6 |
–0.9 |
1.0 |
|||||||||||||||||||||
Return on capital employed (ROCE) |
% |
– |
– |
– |
15.4 |
12.0b |
7.7 |
1.7 |
13.7 |
10.0 |
4.5 |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Appropriation of profits |
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net income of BASF SEc |
|
5,853 |
2,158 |
2,808 |
3,130 |
2,982 |
3,899 |
3,946 |
3,928 |
3,849 |
7,434 |
|||||||||||||||||||||
Dividend |
|
2,572 |
2,664 |
2,755 |
2,847 |
2,939 |
3,031 |
3,031 |
3,072 |
3,035 |
3,035d |
|||||||||||||||||||||
Dividend per share |
€ |
2.80 |
2.90 |
3.00 |
3.10 |
3.20 |
3.30 |
3.30 |
3.40 |
3.40 |
3.40d |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Number of shares at year-end |
million |
918.5 |
918.5 |
918.5 |
918.5 |
918.5 |
918.5 |
918.5 |
918.5 |
893.9 |
892.5 |
|||||||||||||||||||||
|